Blended Calculator

Multiple production categories — each with its own rate

Currency —
Calculator
Quarterly Tracker
Reference
Live
Expected Prod
—
Budget Pkg
—
Total Pkg
—
Max Budget %
—
ℹBlended Production: Different production categories earn at different rates. Professional services, labs, parasite/prescriptions, food/refills, and OTC each have their own %. The blended rate is the effective weighted average. Bonus is evaluated quarterly (3-month) using ProSal logic — if total earned > wages, the DVM receives the difference.
Find Your Budget Range
STEP 1Apps/day per Dr (no SX)
STEP 2Current clinic ATCATC = Average Transaction Charge.Use the average transaction charge from your PIMS.For a current doctor:
Provider ATC = total provider production before tax ÷ total provider invoices or transactions.
For a new DVM:
Clinic average Provider ATC = total DVM production before tax ÷ total DVM invoices or transactions.
If you only have clinic wide ATC, you can use it as a rough starting point, but provider ATC is better when available.
Category Production Rates
STEP 3Professional services %
%
STEP 4Labs production %
%
STEP 5Parasite & prescription %
%
STEP 6Food / refills %
%
STEP 7OTC %
%
STEP 8Max production budget %
%
STEP 9Days/week scheduled
STEP 10Hours per day
STEP 11Payroll period
Total days employed/yr
—
Expected production
—
Budget package
—
Daily production
—
Expected multiple
—
Build The True Salary Package
PTO Days
STEP 12Stat holidays
STEP 13CE days
STEP 14Vacation days
STEP 15Sick days
STEP 16Grievance leave
Total PTO
—
Producing days
—
Benefits & Allowances
STEP 17License dues
STEP 18Uniform allowance
STEP 19Single benefits
STEP 20Family benefits
STEP 21VIN cost
STEP 22CE allowance
STEP 23Signing bonus
STEP 24Relocation bonus
Benefit total
—
Retirement
STEP 25401k matching (USD)
%
STEP 26RRSP matching (CAD)
%
Base Salary
STEP 27Pay type
Annual base salary to offer
Financial Breakdown
Pay Rates
Annual base salary (guaranteed)
—
Package hourly rate (all-in)
—
Package daily rate (all-in)
—
Monthly package cost (totalPkg ÷ 12)
—
Per period base pay
—
Production Targets
Annual production target
—
Monthly production target
—
Quarterly production target
—
Employer Tax Cost (2025)
CPP/EI employer share
—
RRSP employer match
—
Total budget package (incl. benefits)
—
Budget Analysis
Package as % of expected prod
—
Difference vs budget
—
Blended Production Simulation
ℹEnter estimated monthly revenue for each category. The blended rate is calculated as a weighted average based on each category's contribution.
Monthly Revenue by Category
Professional services
Labs
Parasite & prescription
Food / refills
OTC
Earned per Category
Prof. services earned
—
Labs earned
—
Parasite earned
—
Food/refills earned
—
OTC earned
—
Totals
Total monthly revenue
—
Total monthly earned
—
Blended effective %
—
Quarterly earned (×3)
—
Quarterly bonus
—
BLENDED BONUS CALCULATION
Enter revenue per category to see blended rate and bonus simulation.