Blended Calculator

Multiple production categories — each with its own rate

Currency
Calculator
Quarterly Tracker
Reference
Live
Expected Prod
Budget Pkg
Total Pkg
Max Budget %
Blended Production: Different production categories earn at different rates. Professional services, labs, parasite/prescriptions, food/refills, and OTC each have their own %. The blended rate is the effective weighted average. Bonus is evaluated quarterly (3-month) using ProSal logic — if total earned > wages, the DVM receives the difference.
Find Your Budget Range
STEP 1Apps/day per Dr (no SX)
STEP 2Current clinic ACT
Category Production Rates
STEP 3Professional services %
%
STEP 4Labs production %
%
STEP 5Parasite & prescription %
%
STEP 6Food / refills %
%
STEP 7OTC %
%
STEP 8Max production budget %
%
STEP 9Days/week scheduled
STEP 10Hours per day
STEP 11Payroll period
Total days employed/yr
Expected production
Budget package
Daily production
Expected multiple
Build The True Salary Package
PTO Days
STEP 12Stat holidays
STEP 13CE days
STEP 14Vacation days
STEP 15Sick days
STEP 16Grievance leave
Total PTO
Producing days
Benefits & Allowances
STEP 17License dues
STEP 18Uniform allowance
STEP 19Single benefits
STEP 20Family benefits
STEP 21VIN cost
STEP 22CE allowance
STEP 23Signing bonus
STEP 24Relocation bonus
Benefit total
Retirement
STEP 25401k matching (USD)
%
STEP 26RRSP matching (CAD)
%
Base Salary
STEP 27Pay type
Annual base salary to offer
Financial Breakdown
Pay Rates
Annual base salary (guaranteed)
Package hourly rate (all-in)
Package daily rate (all-in)
Monthly package cost (totalPkg ÷ 12)
Per period base pay
Production Targets
Annual production target
Monthly production target
Quarterly production target
Employer Tax Cost (2025)
CPP/EI employer share
RRSP employer match
Total budget package (incl. benefits)
Budget Analysis
Package as % of expected prod
Difference vs budget
Blended Production Simulation
Enter estimated monthly revenue for each category. The blended rate is calculated as a weighted average based on each category's contribution.
Monthly Revenue by Category
Professional services
Labs
Parasite & prescription
Food / refills
OTC
Earned per Category
Prof. services earned
Labs earned
Parasite earned
Food/refills earned
OTC earned
Totals
Total monthly revenue
Total monthly earned
Blended effective %
Quarterly earned (×3)
Quarterly bonus
BLENDED BONUS CALCULATION
Enter revenue per category to see blended rate and bonus simulation.